Debt & Borrowing · Interactive Tool

Loan Amortization
Explorer

Decode every payment — and see exactly how extra payments collapse your debt

Understanding Loan Amortization CORE CONCEPT

Amortization is the process of paying off a loan through scheduled, fixed payments over time. Each payment covers two components: interest — the cost of borrowing — and principal — the actual debt reduction.

The critical insight: in early payments, the vast majority goes to interest, not your actual debt. A $300,000 mortgage at 6.5% has a first payment of ~$1,896 — but only $271 reduces your balance. The remaining $1,625 is pure interest. This ratio slowly flips over decades.

⬡ The Front-Loading Trap

Lenders structure payments so you pay the most interest when your balance is highest — the early years. This is why selling or refinancing in year 3 of a 30-year mortgage means you've barely touched the principal. Understanding this is the first step to defeating it.

▸ Monthly Payment Formula
M = P · [r(1+r)^n] / [(1+r)^n − 1]
M=Fixed monthly payment amount
P=Principal — initial loan balance
r=Monthly interest rate (annual rate ÷ 12)
n=Total number of payments (years × 12)
Interest = Balance × monthly rate (recalculated each month)
Principal = M − Interest (grows as balance falls)
⚡ The Extra Payment Multiplier

Adding even a small amount to your monthly payment has a disproportionate effect. Because extra payments go entirely to principal, they reduce the balance on which future interest is calculated — a compounding effect in reverse. An extra $200/month on a $400,000 mortgage can eliminate 7+ years of payments and save over $100,000 in interest.

⬡ The Rule of Thumb

Making one extra mortgage payment per year (as a 13th payment) typically cuts 4–6 years off a 30-year loan. Bi-weekly payments (half your monthly payment every two weeks) produce 26 half-payments = 13 full payments per year, achieving the same result automatically. The earlier you start extra payments, the more dramatic the savings.

Total Interest
—% of loan
Total Cost
Principal + interest
Payoff Date
Interest Saved
With extra payments
Principal vs. Interest Over Time
Interest
Principal
Extra Payment
Remaining Balance
Balance Paydown
Base
With Extra
Payment Breakdown
—%
interest
Interest paid
Principal
Total cost
Payoff Milestones
✦ = extra payments active
Base vs. Extra Payment Comparison
Base Loan (No Extra)
Monthly payment
Payoff timeline
Total interest
Total cost
With Extra Payments ⚡
Monthly payment
Payoff timeline
Total interest
Total cost
Full Amortization Schedule
Mo. Payment Principal Interest Extra Paid Balance Int. Saved